Cost Segregation Study on a Senior Living Facility in Illinois

$18,390,259.00 in Total Realized Tax Savings

Engineered Tax Services performed a cost segregation engineering review of building components and site improvements on a 44,797 square foot building situated on 5.98 acres. The cost segregation benefit included a reclassification of 27.5-year depreciation class life assets into 5 and 15 year class lives, resulting in a combined benefit of $18,390,259.00 on the improvements.

$18,390,259.00 in Total Realized Tax Savings

Class Life Percentage Accelerated Tax
5-Year  40.23% $7,389,783.59
15-Year 16.77% $3,084,589.03
27.5-Year 42.99% $7,906,886.38
Total Realized Tax Benefits   $18,390,259.00

% amounts relate to how much was reallocated from the depreciated basis

Cost Segregation is based on a 40% tax bracket for federal and State Taxes and performed on the ADR Asset Depreciation Range. Financial benefits are realized by maximizing net present value through deferring tax payments and using increased cash flow to strengthen your portfolio or scale your business. The tables above identify the difference between a cost segregation study and traditional 39.5-year capitalization. The line graph (if shown) demonstrates the impact of investment cash.